PR Archives:  LatestBy Company By Date


Press Release -- November 7th, 2011
Source: llnw
Tags: Content Delivery, Equipment, Exchange, Expansion, Video

Limelight Networks(R) Reports Third Quarter 2011 Results

TEMPE, Ariz., Nov. 7, 2011 (GLOBE NEWSWIRE) — Limelight Networks, Inc. (Nasdaq:LLNW) (“Limelight”) today reported third quarter 2011 financial results.

“We were pleased with our progress in scaling Limelight Networks’ globally distributed, high-performance content delivery, storage and compute platform in the quarter. This platform serves as a great foundation for our core growth initiative — the launch of high-value, integrated software-as-a-service and platform-as-a-service offerings, which are differentiated from those of point solution providers. Revenue from these value-added services excluding EyeWonder and chors grew 73% year-over-year,” said Jeff Lunsford, chairman and chief executive officer. “In the quarter, we saw many instances of customer success, as Limelight solutions enabled our customers to increase competitiveness, enhance user experience and operate more nimbly and efficiently in today’s hyper-connected world.”

Specific highlights for the third quarter included:

  • Revenue of $47.3 million, including $42.4 million from continuing operations
  • Value added services revenue growth of 73% year-over year after backing out EyeWonder and chors
  • Value added services comprised 29% of revenue:
  • Mobile internet and tablet computing revenue grew in excess of 150% year-over-year
  • Online video platform revenue grew in excess of 180% year-over-year
  • Site and application acceleration services revenue grew in excess of 50% year-over-year
  • Enterprise cloud storage revenue grew in excess of 35% year-over-year
  • Repurchased approximately 3.8 million shares of common stock at an average price of $2.42 per share during the third quarter.  As of November 4, 2011, we have re-purchased 7.5 million shares of common stock at an average price of $2.50 per share.

Financial Highlights

For the third quarter of 2011, the Company reported revenue of $42.4 million from continuing operations, adjusted EBITDA of $3.6 million and non-GAAP net loss, before share-based compensation, litigation expenses, amortization of intangible assets, acquisition-related expenses, and discontinued operations of $2.2 million or 2 cents per basic share. GAAP net loss from continuing operations was $6.4 million, or 6 cents per basic share. Total net income, which includes the gain from discontinued operations of approximately $11.4 million, was $5.0 million or 4 cents per basic share.

Capital investments were $7.5 million in the quarter. The Company ended the quarter with no bank debt and approximately $158 million in cash and short-term marketable securities.

2011 Outlook

The Company anticipates fourth quarter revenue to be in the range of $44-$46 million.

Financial Tables

LIMELIGHT NETWORKS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)
September 30, December 31, 
20112010
(Unaudited)
ASSETS
Current Assets:
 Cash and cash equivalents $ 143,840 $ 54,861
 Marketable securities 13,889 12,009
 Accounts receivable, net of reserves of $4,688 and $6,732 at September 30, 2011 and December 31, 2010 27,648 28,022
 Income taxes receivable 833 215
 Prepaid expenses and other current assets 23,789 8,277
 Assets of discontinued operations — 64,739
Total current assets 209,999 168,123
Property and equipment, net 58,904 52,891
Marketable securities, less current portion 66 103
Deferred income tax, less current portion 946 718
Goodwill 80,287 68,390
Other intangible assets, net 10,106 2,061
Other assets 10,624 6,354
Total assets $ 370,932 $ 298,640
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
 Accounts payable $ 9,955 $ 10,300
 Deferred revenue, current portion 5,867 6,554
 Capital lease obligation, current portion 1,733 934
 Other current liabilities 16,980 16,754
 Liabilities of discontinued operations — 6,301
Total current liabilities 34,535 40,843
Capital lease obligation, less current portion 2,543 1,641
Deferred income tax, less current portion 370 26
Deferred revenue, less current portion 419 —
Other long term liabilities 3,852 21
Total liabilities 41,719 42,531
Commitments and contingencies — —
Stockholders’ equity:
 Convertible preferred stock, $0.001 par value; 7,500 shares authorized; 0 shares issued and outstanding — —
 Common stock, $0.001 par value; 300,000 shares authorized at September 30, 2011 and 150,000 shares authorized
 at December 31, 2010; 110,265 and 100,068 shares issued and outstanding at September 30, 2011 and
 and December 31, 2010, respectively 110 100
 Additional paid-in capital 473,669 380,338
 Contingent consideration 219 1,608
 Accumulated other comprehensive income 216 329
 Accumulated deficit (145,001) (126,266)
Total stockholders’ equity 329,213 256,109
Total liabilities and stockholders’ equity $ 370,932 $ 298,640
LIMELIGHT NETWORKS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
Three Months EndedNine Months Ended
September 30,June 30,September 30,June 30,September 30,September 30,
201120112010201020112010
Revenues $ 42,352 $ 41,558 $ 39,952 $ 35,563 $ 125,313 $ 111,199
Costs and operating expenses
 Cost of revenues * † 27,278 28,377 24,976 21,974 81,920 67,910
 General and administrative * † 9,915 9,675 7,027 8,725 26,752 24,374
 Sales and marketing * 9,176 9,929 10,021 9,483 29,903 28,891
 Research & development * 4,360 4,503 2,909 2,304 12,554 7,490
Total costs and operating expenses 50,729 52,484 44,933 42,486 151,129 128,665
Operating loss (8,377) (10,926) (4,981) (6,923) (25,816) (17,466)
Interest expense (89) (100) — (3) (225) (3)
Interest income 186 254 210 255 624 767
Other income (expense) (18) 32 (145) 10 17 (161)
Loss before taxes (8,298) (10,740) (4,916) (6,661) (25,400) (16,863)
Income tax (benefit) expense (1,896) 429 406 463 (1,329) 1,110
Loss from continuing operations (6,402) (11,169) (5,322) (7,124) (24,071) (17,973)
Discontinued operations:
 Gain (loss) from discontinued operations 11,420 (2,766) (632) 4,859 5,336 3,969
Net income (loss) $ 5,018 $ (13,935) $ (5,954) $ (2,265) $ (18,735) $ (14,004)
Net income (loss) per share:
 Basic
 Continuing operations $ (0.06) $ (0.10) $ (0.05) $ (0.07) $ (0.22) $ (0.19)
 Discontinued operations $ 0.10 $ (0.02) $ (0.01) $ 0.05 $ 0.05 $ 0.04
 Total $ 0.04 $ (0.12) $ (0.06) $ (0.02) $ (0.17) $ (0.15)
 Diluted
 Continuing operations $ (0.06) $ (0.10) $ (0.05) $ (0.07) $ (0.22) $ (0.19)
 Discontinued operations $ 0.10 $ (0.02) $ (0.01) $ 0.05 $ 0.05 $ 0.04
 Total $ 0.04 $ (0.12) $ (0.06) $ (0.02) $ (0.17) $ (0.15)
Shares used in per share calculations:
 Basic 113,662 113,113 98,634 93,889 110,231 92,547
 Diluted 113,662 113,113 98,634 93,889 110,231 92,547
* Includes share-based compensation (see supplemental table for figures)
† Includes depreciation and amortization (see supplemental table for figures)
LIMELIGHT NETWORKS, INC.
SUPPLEMENTAL FINANCIAL DATA
(In thousands)
(Unaudited)
Three Months EndedNine Months Ended
September 30,June 30,September 30,June 30,September 30,September 30,
201120112010201020112010
Supplemental financial data (in thousands):
Share-based compensation:
Cost of revenues $ 514 $ 716 $ 609 $ 572 $ 1,805 $ 1,779
General and administrative 1,093 1,769 1,418 1,322 4,133 4,574
Sales and marketing 695 1,099 1,246 1,250 2,932 3,702
Research and development 687 1,288 795 720 2,824 2,220
Total share-based compensation $ 2,989 $ 4,872 $ 4,068 $ 3,864 $ 11,694 $ 12,275
Depreciation and amortization:
Network-related depreciation $ 7,035 $ 7,316 $ 5,828 $ 5,288 $ 21,008 $ 15,894
Other depreciation and amortization 725 599 578 592 1,723 1,760
Amortization of intangible assets 774 605 121 28 1,531 180
Total depreciation and amortization $ 8,534 $ 8,520 $ 6,527 $ 5,908 $ 24,262 $ 17,834
Net increase (decrease) in cash, cash equivalents and marketable securities: $ 44,248 $ (19,064) $ (11,963) $ (66,817) $ 90,822 $ (84,373)
End of period statistics:
Approximate number of active customers 1,602 1,630 1,565 1,401 1,602 1,565
Number of employees 473 486 384 350 473 384
LIMELIGHT NETWORKS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Three Months EndedNine Months Ended
September 30,June 30,September 30,June 30,September 30,September 30,
201120112010201020112010
Cash flows from operating activities:
Net income (loss) $ 5,018 $ (13,935) $ (5,954) $ (2,265) $ (18,735) $ (14,004)
Income (loss) from discontinued operations 11,420 (2,766) (632) 4,859 5,336 3,969
Net loss from continuing operations (6,402) (11,169) (5,322) (7,124) (24,071) (17,973)
Adjustments to reconcile net loss to net cash
 provided by (used in) operating activities:
Depreciation and amortization 8,533 8,520 6,521 5,908 24,262 17,832
Share-based compensation 2,989 4,872 4,068 3,863 11,694 12,275
Deferred income taxes 43 5 10 — (31) 10
Loss (gain) on foreign currency transactions — — — — — —
Loss (gain) on sale of property and equipment — — 60 3 — 152
Accounts receivable charges 298 388 550 588 919 2,307
Accretion of marketable securities (81) (58) (50) 300 (90) 274
Non cash tax benefit associated with sale of discontinued operations (2,165) — — — (2,165) —
Non cash cost basis investment (397) (282) — — (679) —
Changes in operating assets and liabilities:
 Accounts receivable (1,623) 847 (3,562) 344 384 (3,280)
 Prepaid expenses and other current assets (1,028) 253 671 (405) (1,684) 1,065
 Income taxes receivable (106) (37) 94 279 (268) 377
 Other assets 370 81 216 1,185 (3,563) 1,234
 Accounts payable 2,666 491 (300) (1,033) 2,324 (998)
 Deferred revenue 45 (1,831) (1,881) 757 (2,561) (4,227)
 Other current liabilities (2,039) (289) 1,070 1,523 (4,302) 3,396
 Other long term liabilities 549 370 21 — 1,002 21
Net cash provided by (used in) operating activities 1,652 2,161 2,166 6,188 1,171 12,465
Cash flows from investing activities:
Purchase of marketable securities (9,688) (4,218) (8,715) (2,000) (15,316) (27,470)
Sale of marketable securities 2,350 4,200 12,405 33,180 13,520 73,585
Purchases of property and equipment (7,529) (11,370) (11,509) (9,426) (26,872) (25,180)
Acquisition of discontinued operations — — — (61,903) — (63,907)
Acquisition of businesses, net of cash acquired 133 (7,493) (2,622) — (7,360) (2,622)
Proceeds from sale of discontinued operations 61,000 — — — 61,000 —
Net cash provided by (used in) investing activities 46,266 (18,881) (10,441) (40,149) 24,972 (45,594)
Cash flows from financing activities:
Payments on capital lease obligations (352) (403) — — (982) —
Proceeds from exercise of stock options 136 71 335 100 622 462
Proceeds from secondary public offering, net (48) (72) — — 77,049 —
Cash paid for re-purchase of common stock (9,210) — — — (9,210) —
Payment of employee tax withholdings related to restricted stock (113) (713) (245) (385) (1,060) (632)
Net cash (used in) provided by financing activities (9,587) (1,117) 90 (285) 66,419 (170)
Effect of exchange rate changes on cash (420) 90 — 40 (96) 189
Cash flows from discontinued operations:
Cash (used in) provided by operating activities of discontinued operations (899) (793) 4 1,909 (2,803) (4,639)
Cash used in investing activities of discontinued operations (143) (464) (169) (52) (684) (226)
Net cash (used in) provided by discontinued operations (1,042) (1,257) (165) 1,857 (3,487) (4,865)
Net increase (decrease) in cash and cash equivalents 36,869 (19,004) (8,350) (32,349) 88,979 (37,975)
Cash and cash equivalents, beginning of period  106,971 125,975 59,884 92,233 54,861 89,509
Cash and cash equivalents, end of period $ 143,840 $ 106,971 $ 51,534 $ 59,884 $ 143,840 $ 51,534

Use of Non-GAAP Financial Measures

To evaluate our business, we consider and use Non-GAAP net income (loss) and Adjusted EBITDA as a supplemental measure of operating performance. These measures include the same adjustments that management takes into account when it reviews and assesses operating performance on a period-to-period basis. We consider Non-GAAP net income (loss) to be an important indicator of overall business performance because it allows us to illustrate the impact of the effects of share-based compensation, litigation expenses, amortization of intangibles, acquisition related expenses and discontinued operations. We define EBITDA as GAAP net income (loss) before interest income, interest expense, other income and expense, provision for income taxes, depreciation and amortization, and discontinued operations. We believe that EBITDA provides a useful metric to investors to compare us with other companies within our industry and across industries. We define Adjusted EBITDA as EBITDA adjusted for operational expenses that we do not consider reflective of our ongoing operations. We use Adjusted EBITDA as a supplemental measure to review and assess operating performance. We also believe use of Adjusted EBITDA facilitates investors’ use of operating performance comparisons from period to period. In addition, it should be noted that our performance-based executive officer bonus structure is tied closely to our performance as measured in part by certain non-GAAP financial measures.

The terms Non-GAAP net income (loss), EBITDA and Adjusted EBITDA are not defined under United States generally accepted accounting principles, or United States GAAP, and are not measures of operating income, operating performance or liquidity presented in accordance with United States GAAP. Our Non-GAAP net income (loss), EBITDA and Adjusted EBITDA have limitations as analytical tools, and when assessing our operating performance, Non-GAAP net income (loss), EBITDA and Adjusted EBITDA should not be considered in isolation, or as a substitute for net income (loss) or other consolidated income statement data prepared in accordance with United States GAAP. Some of these limitations include, but are not limited to:

  • EBITDA and Adjusted EBITDA do not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments;
  • they do not reflect changes in, or cash requirements for, our working capital needs;
  • they do not reflect the cash requirements necessary for litigation costs;
  • they do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our debt that we may incur;
  • they do not reflect income taxes or the cash requirements for any tax payments;
  • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will be replaced sometime in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements;
  • while share-based compensation is a component of operating expense, the impact on our financial statements compared to other companies can vary significantly due to such factors as the assumed life of the options and the assumed volatility of our common stock; and
  • other companies may calculate EBITDA and Adjusted EBITDA differently than we do, limiting their usefulness as comparative measures.

We compensate for these limitations by relying primarily on our GAAP results and using Non-GAAP net income (loss) and Adjusted EBITDA only as supplemental support for management’s analysis of business performance. Non-GAAP net income (loss), EBITDA and Adjusted EBITDA are calculated as follows for the periods presented in thousands:

Reconciliation of Non-GAAP Financial Measures

In accordance with the requirements of Regulation G issued by the Securities and Exchange Commission, the Company is presenting the most directly comparable GAAP financial measures and reconciling the non-GAAP financial metrics to the comparable GAAP measures.

LIMELIGHT NETWORKS, INC.
Reconciliation of GAAP Net Income (Loss) to Non-GAAP Net Income (Loss)
(In thousands)
(Unaudited)
Three Months EndedNine Months Ended
September 30,June 30,September 30,June 30,September 30,September 30,
201120112010201020112010
GAAP net income (loss) $ 5,018 $ (13,935) $ (5,954) $ (2,265) $ (18,735) $ (14,004)
Share-based compensation 2,989 4,872 4,068 3,864 11,694 12,275
Litigation defense expenses 463 269 9 1,726 1,075 2,127
Acquisition related expenses (41) 559 345 409 659 1,358
Amortization of intangible assets 774 605 121 28 1,531 180
(Income) loss from discontinued operations (11,420) 2,766 632 (4,859) (5,336) (3,969)
Non-GAAP net loss $ (2,217) $ (4,864) $ (779) $ (1,097) $ (9,112) $ (2,033)
LIMELIGHT NETWORKS, INC.
Reconciliation of GAAP Net Income (Loss) to EBITDA to Adjusted EBITDA
(In thousands)
(Unaudited)
Three Months EndedNine Months Ended
September 30,June 30,September 30,June 30,September 30,September 30,
201120112010201020112010
GAAP net income (loss) $ 5,018 $ (13,935) $ (5,954) $ (2,265) $ (18,735) $ (14,004)
Depreciation and amortization 8,534 8,520 6,527 5,908 24,262 17,834
Interest expense 89 100 — 3 225 3
Interest and other (income) expense (168) (286) (65) (265) (641) (606)
Income tax expense (benefit) (1,896) 429 406 463 (1,329) 1,110
(Income) loss from discontinued operations (11,420) 2,766 632 (4,859) (5,336) (3,969)
EBITDA 157 (2,406) 1,546 (1,015) (1,554) 368
Share-based compensation 2,989 4,872 4,068 3,864 11,694 12,275
Litigation defense expenses 463 269 9 1,726 1,075 2,127
Acquisition related expenses (41) 559 345 409 659 1,358
Adjusted EBITDA $ 3,568 $ 3,294 $ 5,968 $ 4,984 $ 11,874 $ 16,128

Conference Call

At approximately 4:30 p.m. EST (1:30 p.m. PST) today, management will host a quarterly conference call for investors. Investors can access this call toll-free at 877-388-8480 within the United States or +1 678-809-1592 outside of the U.S. The conference call will also be audiocast live from http://www.limelight.com and a replay will be available following the call from the Company’s website.

Safe-Harbor Statement

This press release contains forward-looking statements concerning, among other things, the outlook for the Company’s revenues, net loss and stock-based compensation expenses, customer growth, market growth, pricing pressures, expansion into additional market segments, product and services improvements, the integration of acquired businesses and litigation and acquisition related expenses. Forward-looking statements represent the current judgment and expectations of Limelight Networks and are not guarantees and are subject to a number of risks and uncertainties that could cause actual results to differ materially including, but not limited to, risks and uncertainties discussed in the Company’s Annual Report on Form 10K and other filings with the Securities and Exchange Commission and the final review of the results and amendments and preparation of quarterly financial statements, including consultation with our outside auditors. Accordingly, readers are cautioned not to place undue reliance on any forward-looking statements. The Company assumes no duty or obligation to update or revise any forward-looking statements for any reason.

About Limelight Networks, Inc.

Limelight Networks, Inc. (Nasdaq:LLNW) provides solutions that enable business and technology decision makers to profit from the shift of content and advertising to the online world, the explosive growth of mobile and connected devices, and the migration of IT applications and services into the cloud. Our worldwide customers use Limelight’s massively scalable software services to engage audiences, enhance brand presence, analyze viewer preferences, optimize advertising, manage and monetize digital assets, and ultimately build stronger customer relationships. For more information, please visit http://www.limelight.com or follow us on Twitter at www.twitter.com/llnw.

Copyright (C) 2011 Limelight Networks, Inc. All rights reserved. All product or service names are the property of their respective owners.

CONTACT: Heather Miller

         215-867-8600 ext. 239

         media@llnw.com

PR Archives: Latest, By Company, By Date