PR Archives:  LatestBy Company By Date


Press Release -- August 7th, 2017
Source: lmos
Tags:

Lumos Networks Corp. Reports Second Quarter 2017 Results

WAYNESBORO, Va.–(BUSINESS WIRE)–

Lumos Networks Corp. (“Lumos Networks”, “Lumos” or the “Company”) (LMOS), a leading fiber-based service provider in the Mid-Atlantic region, today announced its results for the second quarter of 2017.

Total revenue for the second quarter of 2017 was $56.4 million, up over 7% from the prior year period. The Company generated operating income of $9.0 million for the three months ended June 30, 2017, down from $9.7 million in the prior year period. Net income attributable to Lumos Networks Corp. was $0.5 million, or $0.02 per diluted share, for the second quarter of 2017, compared to net income of approximately $1.2 million, or $0.05 per diluted share in the prior year period. Total Adjusted EBITDA for the second quarter was $25.5 million, up over 7% from the prior year period.

On February 18, 2017, the Company announced that it had entered into a definitive agreement to be acquired by EQT Infrastructure for $18.00 per share in an all-cash transaction, resulting in an enterprise value of approximately $950 million. Shareholder approval of the transaction was received on May 24, 2017.

The Company is awaiting approvals from one additional state and from the FCC and now expects the transaction to close in the next 90 days.

About Lumos Networks

Lumos Networks is a leading fiber-based service provider in the Mid-Atlantic region serving Carrier, Enterprise and Data Center customers, offering end-to-end connectivity in 26 markets in Virginia, West Virginia, North Carolina, Pennsylvania, Maryland, Ohio and Kentucky. With a fiber network of 10,983 fiber route miles and 515,362 total fiber strand miles, Lumos Networks connects 1,307 unique Fiber to the Cell sites, 1,672 total FTTC connections, 2,171 on-net buildings and approximately 3,500 total on-net locations. The Company also connects 43 total data centers, including five data centers acquired from DC74, two acquired from Clarity Communications and seven company owned co-location facilities. In 2016, Lumos Networks generated over $123 million in Data revenue over our fiber network. Detailed information about Lumos Networks is available at www.lumosnetworks.com.

Non-GAAP Measures

Contribution Margin is net income or loss attributable to Lumos Networks Corp. before interest, income taxes, depreciation and amortization, accretion of asset retirement obligations, net income attributable to noncontrolling interests, other (income) expenses, net, restructuring charges, changes in the fair value of contingent consideration obligations, corporate general and administrative expenses, including equity-based compensation, acquisition and merger related charges, and amortization of actuarial gains or losses, and indirect operating expenses. Contribution Margin ratio is calculated as the ratio of Contribution Margin, as defined, to operating revenues.

Adjusted EBITDA is net income or loss attributable to Lumos Networks Corp. before interest, income taxes, depreciation and amortization and accretion of asset retirement obligations, net income attributable to noncontrolling interests, other (income) expenses, net, equity-based compensation, amortization of actuarial losses, restructuring charges, acquisition and merger related charges and changes in fair value of contingent consideration obligations. Adjusted EBITDA margin is calculated as the ratio of Adjusted EBITDA, as defined, to operating revenues.

Contribution Margin, Contribution Margin Ratio, Adjusted EBITDA and Adjusted EBITDA Margin are non-GAAP financial performance measures. They should not be considered in isolation or as an alternative to measures determined in accordance with GAAP. Please refer to the schedules herein and our SEC filings for a reconciliation of these non-GAAP financial performance measures to the most comparable measures reported in accordance with GAAP and for a discussion of the presentation, comparability and use of such financial performance measures.

SPECIAL NOTE FROM THE COMPANY REGARDING FORWARD-LOOKING STATEMENTS

Any statements contained in this presentation that are not statements of historical fact, including statements about our beliefs and expectations, are forward-looking statements and should be evaluated as such. The words “anticipates,” “believes,” “expects,” “intends,” “plans,” “estimates,” “targets,” “projects,” “should,” “may,” “will” and similar words and expressions are intended to identify forward-looking statements. Such forward-looking statements reflect, among other things, our current expectations, plans and strategies, and anticipated financial results, all of which are subject to known and unknown risks, uncertainties and factors that may cause our actual results to differ materially from those expressed or implied by these forward-looking statements. Many of these risks are beyond our ability to control or predict. Because of these risks, uncertainties and assumptions, you should not place undue reliance on these forward-looking statements. Furthermore, forward-looking statements speak only as of the date they are made. We do not undertake any obligation to update or review any forward-looking information, whether as a result of new information, future events or otherwise. Important factors with respect to any such forward-looking statements, including certain risks and uncertainties that could cause actual results to differ from those contained in the forward-looking statements, include, but are not limited to: the successful closing of the announced EQT Merger, including obtaining the requisite regulatory and governmental approvals and satisfying other closing conditions; the risk that required governmental and regulatory approvals may delay the Merger or result in the imposition of conditions that could cause the parties to abandon the Merger or materially impact the financial benefits of the Merger; the timing to consummate the proposed Merger; any disruption from the proposed Merger making it more difficult to maintain relationships with customers, employees or suppliers; the diversion of management time on Merger-related issues; the Merger may involve unexpected costs, liabilities or delays; the outcome of any legal proceedings related to the Merger, the failure by EQT Infrastructure to obtain the necessary financing arrangement set forth in commitment letters received in connection with the Merger; the impact of our previous acquisitions of Clarity and DC74 on our operations; rapid development and intense competition with resulting pricing pressure in the telecommunications and high speed data transport industry; our ability to grow our data business on an organic or inorganic basis in order to offset expected revenue declines in legacy voice and access products; our ability to obtain new carrier contracts or expand services under existing carrier contracts at competitive pricing levels to offset churn and achieve revenue growth from our carrier businesses; our ability to separate our legacy business on a timely basis; our ability to effectively allocate capital and timely implement network expansion plans necessary to accommodate organic growth initiatives; our ability to complete customer installations in a timely manner; adverse economic conditions; operating and financial restrictions imposed by our senior credit facility and our unsecured debt obligations; our cash and capital requirements; our ability to maintain and enhance our network; the potential to experience a high rate of customer turnover; federal and state regulatory fees, requirements and developments; our reliance on certain suppliers and vendors; and other unforeseen difficulties that may occur. These risks and uncertainties are not intended to represent a complete list of all risks and uncertainties inherent in our business, and should be read in conjunction with the more detailed cautionary statements and risk factors included in our SEC filings, including our Quarterly Report on Form 10-Q for the quarter ended March 31, 2017 and our Annual Report on Form 10-K for the year ended December 31, 2016.

Exhibits:

  • Condensed Consolidated Balance Sheets
  • Condensed Consolidated Statements of Operations
  • Condensed Consolidated Statements of Cash Flows
  • Summary of Operating Results, Customer and Network Statistics
  • Reconciliation of Non-GAAP Financial Measures to GAAP Results
Lumos Networks Corp.
Condensed Consolidated Balance Sheets
June 30, 2017December 31, 2016
(In thousands)
ASSETS
Current Assets
Cash and cash equivalents$34,769$33,575
Marketable securities4,50038,081
Accounts receivable, net23,33722,609
Other receivables366753
Income tax receivable313459
Prepaid expenses and other7,4715,028
Total Current Assets70,756100,505
Securities and investments1,5851,479
Property, plant and equipment, net535,789536,288
Other Assets
Goodwill125,667100,297
Other intangibles, net19,3178,503
Deferred charges and other assets5,8436,300
Total Other Assets150,827115,100
Total Assets$758,957$753,372
LIABILITIES AND EQUITY
Current Liabilities
Current portion of long-term debt$13,521$13,530
Accounts payable7,4488,607
Advance billings and customer deposits14,52414,140
Accrued compensation1,4821,491
Accrued operating taxes5,9804,518
Other accrued liabilities9,2455,000
Total Current Liabilities52,20047,286
Long-Term Liabilities
Long-term debt, net of unamortized discount and debt issuance costs, excluding current portion450,496454,885
Retirement benefits15,48916,029
Deferred income taxes, net93,16396,988
Other long-term liabilities7,5292,124
Total Long-term Liabilities566,677570,026
Stockholders’ Equity139,126135,174
Noncontrolling Interests954886
Total Equity140,080136,060
Total Liabilities and Equity$758,957$753,372
Lumos Networks Corp.
Condensed Consolidated Statements of OperationsThree months ended June 30,Six months ended June 30,
(In thousands, except per share amounts)2017201620172016
Operating Revenues$56,366$52,448$111,282$103,242
Operating Expenses
Cost of revenue, exclusive of depreciation and amortization10,51710,07920,93620,291
Selling, general and administrative, exclusive of depreciation and amortization122,35720,21653,02543,551
Depreciation and amortization14,19212,39829,18424,289
Accretion of asset retirement obligations24344968
Restructuring charges34342,207
Change in fair value of contingent consideration obligations200600
Total Operating Expenses47,32442,727103,82890,406
Operating Income9,0429,7217,45412,836
Other Income (Expenses)
Interest expense(7,592)(7,012)(14,985)(14,001)
Other income, net1698639272
Income (Loss) Before Income Tax1,4662,807(6,892)(893)
Income Tax Expense (Benefit)9011,527(2,173)666
Net Income (Loss)5651,280(4,719)(1,559)
Net Income Attributable to Noncontrolling Interests(35)(36)(68)(91)
Net Income (Loss) Attributable to Lumos Networks Corp.$530$1,244$(4,787)$(1,650)
Basic and Diluted Earnings (Loss) per Common Share Attributable to Lumos Networks Corp. Stockholders:
Basic and diluted earnings (loss) per share$0.02$0.05$(0.21)$(0.07)
1Includes equity-based compensation expense related to all of the Company’s share-based awards, annual employee bonuses paid in the form of immediately vested shares and the Company’s 401(k) matching contributions. Equity-based compensation totaled $1.2 million and $1.3 million for the three months ended June 30, 2017 and 2016, respectively, and $8.0 million and $6.8 million for the six months ended June 30, 2017 and 2016, respectively. Also includes $0.5 million and $3.4 million of acquisition and merger related costs for the three and six months ended June 30, 2017, respectively.
Lumos Networks Corp.
Condensed Consolidated Statements of Cash FlowsSix Months Ended June 30,
(In thousands)20172016
Cash Flows from Operating Activities:
Net Loss$(4,719)$(1,559)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation26,86823,001
Amortization2,3161,288
Accretion of asset retirement obligations4968
Change in fair value of contingent consideration obligations600
Deferred income taxes(2,172)447
Equity-based compensation expense7,9966,816
Amortization of debt issuance costs2,3712,212
Retirement benefits, net of cash contributions and distributions111218
Other208877
Changes in operating assets and liabilities, net103(687)
Net Cash Provided by Operating Activities33,73132,681
Cash Flows from Investing Activities:
Purchases of property, plant and equipment(24,197)(45,191)
Purchase of Clarity(9,961)
Purchase of DC74(23,528)
Purchases of available-for-sale marketable securities(4,000)(18,344)
Proceeds from sale or maturity of available-for-sale marketable securities37,59674,764
Net Cash (Used in) Provided by Investing Activities(24,090)11,229
Cash Flows from Financing Activities:
Principal payments on senior secured term loans(6,517)(4,015)
Principal payments under capital lease obligations(254)(2,397)
Proceeds from stock option exercises and employee stock purchase plan1,031530
Repurchases of common stock to settle tax withholding obligations on employee stock awards(2,707)(2,311)
Net Cash Used in Financing Activities(8,447)(8,193)
Increase in cash and cash equivalents1,19435,717
Cash and cash equivalents:
Beginning of Year33,57513,267
End of Year$34,769$48,984
Lumos Networks Corp.
Operating Results, Customer and Network Statistics
(Dollars in thousands)Three months ended:Six Months Ended:
June 30, 2017March 31, 2017December 31, 2016September 30, 2016June 30, 2016June 30, 2017June 30, 2016
Revenue, Gross Margin, Contribution Margin and Adjusted EBITDA
Revenue
Enterprise Data$17,604$16,473$13,911$13,549$12,878$34,077$24,879
Transport8,2218,4548,1068,4998,90216,67518,001
FTTC9,7099,6609,6299,3259,17619,36917,705
Total Data35,53434,58731,64631,37330,95670,12160,585
Residential and Small Business15,49015,20515,48815,86316,14930,69531,977
RLEC Access5,3425,1244,7524,5355,34310,46610,680
Total Revenue$56,366$54,916$51,886$51,771$52,448$111,282$103,242
Gross Margin
Data84.2%84.2%86.6%85.5%85.3%84.2%84.9%
Residential and Small Business68.5%67.3%69.1%67.7%65.8%67.9%65.1%
Contribution Margin1
Data$27,586$26,968$25,517$24,822$24,477$54,554$47,867
Residential and Small Business9,4669,1289,5549,5169,39418,59418,536
RLEC Access5,1794,9704,5914,3605,17110,14910,363
Total Contribution Margin$42,231$41,066$39,662$38,698$39,042$83,297$76,766
Contribution Margin Ratio1
Data77.6%78.0%80.6%79.1%79.1%77.8%79.0%
Residential and Small Business61.1%60.0%61.7%60.0%58.2%60.6%58.0%
RLEC Access96.9%97.0%96.6%96.1%96.8%97.0%97.0%
Total Contribution Margin Ratio74.9%74.8%76.4%74.7%74.4%74.9%74.4%
Adjusted EBITDA1
Data$15,105$14,307$14,311$14,567$13,826$29,412$27,140
Residential and Small Business5,6605,1215,5065,7235,33910,78110,488
RLEC Access4,7074,4634,1223,9704,6119,1709,263
Total Adjusted EBITDA$25,472$23,891$23,939$24,260$23,776$49,363$46,891
Adjusted EBITDA Margin1
Data42.5%41.4%45.2%46.4%44.7%41.9%44.8%
Residential and Small Business36.5%33.7%35.6%36.1%33.1%35.1%32.8%
RLEC Access88.1%87.1%86.7%87.5%86.3%87.6%86.7%
Total Adjusted EBITDA Margin45.2%43.5%46.1%46.9%45.3%44.4%45.4%
Capital Expenditures$11,100$13,097$18,747$20,089$23,185$24,197$45,191
Adjusted EBITDA less Capital Expenditures$14,372$10,794$5,192$4,171$591$25,166$1,700
Lumos Networks Corp.
Operating Results, Customer and Network Statistics (continued)
Three months ended:
June 30, 2017March 31, 2017December 31, 2016September 30, 2016June 30, 2016
Fiber Network Statistics
Fiber Route-Miles10,98310,90710,1129,2048,985
Fiber Miles2515,362503,616491,276475,507436,451
Fiber Markets2626252424
FTTC Unique Towers1,3071,3061,3041,2971,295
FTTC Total Connections1,6721,6631,6591,6421,636
On-Network Buildings2,1712,1252,0311,9841,922
Data Centers34343363636
Mobile Switching Centers1615151414
R&SB Statistics
Competitive Voice Connections561,18662,97265,28568,08469,903
Video Subscribers5,6015,7235,8515,8415,817
Fiber-to-the-Premise Broadband Connections9,4159,3308,9728,3077,982
Premises Passed by Fiber420,11919,98319,78319,59119,453
RLEC Access Lines522,07122,48322,99123,38123,695
1Contribution Margin, Contribution Margin Ratio, Adjusted EBITDA and Adjusted EBITDA Margin are non-GAAP measures. See definitions on page 2 of this earnings release.
2Fiber miles are calculated as the fiber route miles multiplied by the number of fiber strands within each cable (represents an average of 47 fibers per route as of June 30, 2017).
3Data centers reported include both commercial and private data centers and Company-owned facilities offering commercial data center services.
4Includes residential and small business locations passed by fiber and available for service. Approximately 92% of the premises passed by fiber and available for service as of June 30, 2017 were residential.
5During the fourth quarter of 2016, the Company revised its competitive and RLEC voice connections as a result of enhanced system reporting capabilities. Historical voice connections for prior quarters have been revised to reflect the updated information.
Note: Certain prior period Adjusted EBITDA amounts have been reclassified to conform with the current year presentation.
Lumos Networks Corp.
Reconciliation of Net Income (Loss) Attributable to Lumos Networks Corp. to Contribution Margin
(Dollars in thousands)20172016
For The Three Months Ended June 30,
Net Income Attributable to Lumos Networks Corp.$530$1,244
Net Income Attributable to Noncontrolling Interests3536
Net Income5651,280
Income tax expense9011,527
Interest expense7,5927,012
Other income, net(16)(98)
Operating income9,0429,721
Depreciation and amortization and accretion of asset retirement obligations14,21612,432
Restructuring charges34
Change in fair value of contingent consideration obligations200
Indirect operating costs10,4758,939
Corporate general and administrative costs, including equity-based compensation and acquisition and merger related charges8,2647,950
Contribution Margin$42,231$39,042
Contribution Margin Ratio74.9%74.4%
For The Six Months Ended June 30,
Net Loss Attributable to Lumos Networks Corp.$(4,787)$(1,650)
Net Income Attributable to Noncontrolling Interests6891
Net Loss(4,719)(1,559)
Income tax (benefit) expense(2,173)666
Interest expense14,98514,001
Other income, net(639)(272)
Operating Income7,45412,836
Depreciation and amortization and accretion of asset retirement obligations29,23324,357
Restructuring charges342,207
Change in fair value of contingent consideration obligations600
Indirect operating costs20,94517,536
Corporate general and administrative costs, including equity-based compensation and acquisition and merger related charges25,03119,830
Contribution Margin$83,297$76,766
Contribution Margin Ratio74.9%74.4%
Reconciliation of Net Income (Loss) Attributable to Lumos Networks Corp. to Adjusted EBITDA
(Dollars in thousands)20172016
For The Three Months Ended June 30,
Net Income Attributable to Lumos Networks Corp.$530$1,244
Net Income Attributable to Noncontrolling Interests3536
Net Income5651,280
Income tax expense9011,527
Interest expense7,5927,012
Other income, net(16)(98)
Operating income9,0429,721
Depreciation and amortization and accretion of asset retirement obligations14,21612,432
Amortization of actuarial losses325337
Equity-based compensation1,2021,286
Restructuring charges34
Acquisition and merger related charges453
Change in fair value of contingent consideration obligations200
Adjusted EBITDA$25,472$23,776
Adjusted EBITDA Margin45.2%45.3%
For The Six Months Ended June 30,
Net Loss Attributable to Lumos Networks Corp.$(4,787)$(1,650)
Net Income Attributable to Noncontrolling Interests6891
Net Loss(4,719)(1,559)
Income tax (benefit) expense(2,173)666
Interest expense14,98514,001
Other income, net(639)(272)
Operating Income7,45412,836
Depreciation and amortization and accretion of asset retirement obligations29,23324,357
Amortization of actuarial losses651675
Equity-based compensation7,9966,816
Restructuring charges342,207
Acquisition and merger related charges3,395
Change in fair value of contingent consideration obligations600
Adjusted EBITDA$49,363$46,891
Adjusted EBITDA Margin44.4%45.4%

PR Archives: Latest, By Company, By Date