- Q4 Revenue of $40.7 million and $0.05 net loss per basic share
- Non-GAAP net loss of $0.02 per basic share
- $93.1 million of cash, cash equivalents and marketable securities
- 2015 revenue expected to be between $156 and $164 million
TEMPE, Ariz.–(BUSINESS WIRE)–Limelight Networks, Inc. (NASDAQ:LLNW, news, filings) (Limelight), a global leader in digital content delivery, today reported revenue of $40.7 million for the fourth quarter which ended December 31, 2014, compared to $42.2 million in the fourth quarter of 2013 and $39.0 million in the third quarter of 2014.
Fourth quarter 2013 included $2.9 million of revenue from the Company’s Web Content Management (WCM) business divested in December 2013. Netflix revenue was $4.5 million in the fourth quarter of 2013, and $1.2 million in the third quarter of 2014. Revenue was negatively impacted by foreign exchange fluctuations of $0.4 million from the fourth quarter of 2013 and $0.5 million from the third quarter of 2014.
On a GAAP basis, the Company reported a loss from continuing operations of $5.0 million or $0.05 per basic share for the fourth quarter of 2014, compared to a loss from continuing operations of $4.7 million, or $0.05 per basic share in the fourth quarter of 2013. Fourth quarter 2013 included a $3.8 million gain from the sale of WCM.
Non-GAAP net loss was $2.1 million or $0.02 per basic share for the fourth quarter of 2014 compared to a non-GAAP net loss of $5.1 million or $0.05 per basic share in the fourth quarter of 2013.
EBITDA from continuing operations was negative $1.2 million for the fourth quarter of 2014 compared to negative $2.9 million for the fourth quarter of 2013. Adjusted EBITDA was positive $1.5 million for the fourth quarter of 2014 compared to negative $0.1 million for the fourth quarter of 2013.
For the full year ending December 31, 2014, the Company reported revenue of $162.3 million compared to $173.4 million for the year ending on December 31, 2013. Revenue in 2013 included $12.5 million from the WCM business, and $20.2 million from Netflix. Revenue in 2014 included $11.3 million of Netflix revenues.
On a GAAP basis, the Company reported a loss from continuing operations of $24.9 million, or $0.25 per basic share for the year ended December 31, 2014, compared to a loss from continuing operations of $35.0 million, or $0.36 per basic share in the same period of 2013.
Non-GAAP net loss was $12.3 million, or $0.13 per basic share for the year ended December 31, 2014, compared to a non-GAAP net loss of $23.0 million or $0.24 per basic share in the same period of 2013.
During the fourth quarter of 2014, Limelight purchased 0.8 million shares under its repurchase authorization in the open market at an average price of $2.83, for a total of $2.0 million. The Company has $10.3 million remaining under its previously announced repurchase authorization.
Limelight ended the fourth quarter with 520 employees, up from 509 employees at the end of the third quarter of 2014, and up from 482 employees in the year ago period.
Based on current conditions, the Company is providing revenue guidance of between $156 million and $164 million for 2015. To support the growth opportunities, the Company expects higher capital expenditures in 2015, compared to 2014. Non-GAAP net loss is expected to be between $0.10 and $0.20 per share.
Commenting on the fourth quarter and full year results, Chief Executive Officer Robert Lento said, “We ended the year on a strong note with rising confidence and positive business momentum. Our focus on revenue capture, operational efficiency, a customer centric engagement model, and employee retention is having a definite impact, and this is reflected in our improving performance.”
He added, “We are entering 2015 with an improved market position, a richer set of product capabilities, a stronger team to take these to the market, and a recovering set of business and financial metrics. As reflected in our guidance, we expect to build on this momentum and further advance our operational and financial profile. Our priorities remain unchanged and our resolve is stronger. We will be working hard to make 2015 materially better than 2014 for our customers, our employees and for our shareholders. Our industry is healthy and our position in it is advancing.”
Financial Tables
LIMELIGHT NETWORKS, INC. | ||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||||
(In thousands, except per share data) | ||||||||||
December 31, | December 31, | |||||||||
2014 | 2013 | |||||||||
(Unaudited) | ||||||||||
ASSETS | ||||||||||
Current assets: | ||||||||||
Cash and cash equivalents | $ | 57,767 | $ | 85,956 | ||||||
Marketable securities | 35,317 | 32,506 | ||||||||
Accounts receivable, net | 22,622 | 21,430 | ||||||||
Income taxes receivable | 237 | 371 | ||||||||
Deferred income taxes | 78 | 93 | ||||||||
Prepaid expenses and other current assets | 9,625 | 8,192 | ||||||||
Total current assets | 125,646 | 148,548 | ||||||||
Property and equipment, net | 32,636 | 32,905 | ||||||||
Marketable securities, less current portion | 40 | 46 | ||||||||
Deferred income taxes, less current portion | 1,364 | 1,307 | ||||||||
Goodwill | 76,133 | 77,035 | ||||||||
Other intangible assets, net | 1,071 | 2,354 | ||||||||
Other assets | 4,451 | 6,103 | ||||||||
Total assets | $ | 241,341 | $ | 268,298 | ||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||
Current liabilities: | ||||||||||
Accounts payable | $ | 7,065 | $ | 5,473 | ||||||
Deferred revenue | 3,509 | 3,523 | ||||||||
Capital lease obligations | 223 | 466 | ||||||||
Income taxes payable | 248 | 799 | ||||||||
Other current liabilities | 14,383 | 15,022 | ||||||||
Total current liabilities | 25,428 | 25,283 | ||||||||
Capital lease obligations, less current portion | 135 | 358 | ||||||||
Deferred income taxes | 170 | 321 | ||||||||
Deferred revenue, less current portion | 405 | 1,500 | ||||||||
Other long-term liabilities | 3,040 | 3,505 | ||||||||
Total liabilities | 29,178 | 30,967 | ||||||||
Commitments and contingencies | ||||||||||
Stockholders’ equity: | ||||||||||
Convertible preferred stock, $0.001 par value; 7,500 shares authorized; no shares issued and outstanding | – | – | ||||||||
Common stock, $0.001 par value; 300,000 shares authorized at December 31, 2014 and December 31, 2013; |
98 | 98 | ||||||||
Additional paid-in capital | 464,294 | 458,748 | ||||||||
Accumulated other comprehensive loss | (7,786 | ) | (1,663 | ) | ||||||
Accumulated deficit | (244,443 | ) | (219,852 | ) | ||||||
Total stockholders’ equity | 212,163 | 237,331 | ||||||||
Total liabilities and stockholders’ equity | $ | 241,341 | $ | 268,298 | ||||||
LIMELIGHT NETWORKS, INC. | |||||||||||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||||||||||||||||
(In thousands, except per share data) | |||||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||||||||||||||||
December 31, | September 30, | Percent | December 31, | Percent | December 31, | December 31, | Percent | ||||||||||||||||||||||||
2014 | 2014 | Change | 2013 | Change | 2014 | 2013 | Change | ||||||||||||||||||||||||
Revenues | $ | 40,727 | $ | 39,020 | 4 | % | $ | 42,200 | -3 | % | $ | 162,259 | $ | 173,433 | -6 | % | |||||||||||||||
Cost of revenue: | |||||||||||||||||||||||||||||||
Cost of services (1) | 20,613 | 18,672 | 10 | % | 22,061 | -7 | % | 82,176 | 88,783 | -7 | % | ||||||||||||||||||||
Depreciation – network | 3,985 | 4,207 | -5 | % | 4,864 | -18 | % | 16,673 | 22,942 | -27 | % | ||||||||||||||||||||
Total cost of revenue | 24,598 | 22,879 | 8 | % | 26,925 | -9 | % | 98,849 | 111,725 | -12 | % | ||||||||||||||||||||
Gross profit | 16,129 | 16,141 | 0 | % | 15,275 | 6 | % | 63,410 | 61,708 | 3 | % | ||||||||||||||||||||
Gross profit percentage | 39.6 | % | 41.4 | % | 36.2 | % | 39.1 | % | 35.6 | % | |||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||||||||||
General and administrative (1) | 6,210 | 7,295 | -15 | % | 7,882 | -21 | % | 28,176 | 31,904 | -12 | % | ||||||||||||||||||||
Sales and marketing (1) | 9,103 | 8,731 | 4 | % | 9,929 | -8 | % | 37,458 | 41,474 | -10 | % | ||||||||||||||||||||
Research & development (1) | 6,014 | 5,514 | 9 | % | 5,189 | 16 | % | 20,965 | 22,003 | -5 | % | ||||||||||||||||||||
Depreciation and amortization | 661 | 825 | -20 | % | 1,479 | -55 | % | 3,529 | 5,804 | -39 | % | ||||||||||||||||||||
Total operating expenses | 21,988 | 22,365 | -2 | % | 24,479 | -10 | % | 90,128 | 101,185 | -11 | % | ||||||||||||||||||||
Operating loss | (5,859 | ) | (6,224 | ) | -6 | % | (9,204 | ) | -36 | % | (26,718 | ) | (39,477 | ) | -32 | % | |||||||||||||||
Other income (expense): | |||||||||||||||||||||||||||||||
Interest expense | (6 | ) | (7 | ) | -14 | % | (12 | ) | -50 | % | (32 | ) | (76 | ) | -58 | % | |||||||||||||||
Interest income | 73 | 66 | 11 | % | 82 | -11 | % | 276 | 321 | -14 | % | ||||||||||||||||||||
Other, net | 807 | 1,192 | -32 | % | 4,489 | -82 | % | 1,821 | 4,643 | -61 | % | ||||||||||||||||||||
Total other income (expense) | 874 | 1,251 | -30 | % | 4,559 | -81 | % | 2,065 | 4,888 | -58 | % | ||||||||||||||||||||
Loss from continuing operations before income taxes | (4,985 | ) | (4,973 | ) | 0 | % | (4,645 | ) | 7 | % | (24,653 | ) | (34,589 | ) | -29 | % | |||||||||||||||
Income tax provision | 22 | 98 | -78 | % | 59 | -63 | % | 203 | 387 | -48 | % | ||||||||||||||||||||
Loss from continuing operations | (5,007 | ) | (5,071 | ) | -1 | % | (4,704 | ) | 6 | % | (24,856 | ) | (34,976 | ) | -29 | % | |||||||||||||||
Discontinued operations: | |||||||||||||||||||||||||||||||
(Loss) income from discontinued operations, net of income taxes | – | (4 | ) | -100 | % | (411 | ) | -100 | % | 265 | (426 | ) | -162 | % | |||||||||||||||||
Net loss | $ | (5,007 | ) | $ | (5,075 | ) | -1 | % | $ | (5,115 | ) | -2 | % | $ | (24,591 | ) | $ | (35,402 | ) | -31 | % | ||||||||||
Net loss per share: | |||||||||||||||||||||||||||||||
Basic and diluted | |||||||||||||||||||||||||||||||
Continuing operations | $ | (0.05 | ) | $ | (0.05 | ) | $ | (0.05 | ) | $ | (0.25 | ) | $ | (0.36 | ) | ||||||||||||||||
Discontinued operations | $ | – | $ | (0.00 | ) | $ | (0.00 | ) | $ | 0.00 | $ | (0.01 | ) | ||||||||||||||||||
Total | $ | (0.05 | ) | $ | (0.05 | ) | $ | (0.05 | ) | $ | (0.25 | ) | $ | (0.37 | ) | ||||||||||||||||
Weighted average shares used in per share calculation: | |||||||||||||||||||||||||||||||
Basic and diluted | 98,637 | 98,458 | 97,380 | 98,365 | 96,851 | ||||||||||||||||||||||||||
(1) Includes share-based compensation (see supplemental table for figures) | |||||||||||||||||||||||||||||||
LIMELIGHT NETWORKS, INC. | |||||||||||||||||||||
SUPPLEMENTAL FINANCIAL DATA | |||||||||||||||||||||
(In thousands) | |||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||||||
December 31, | September 30, | December 31, | December 31, | December 31, | |||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||
Supplemental financial data (in thousands): | |||||||||||||||||||||
Share-based compensation: | |||||||||||||||||||||
Cost of services | $ | 490 | $ | 464 | $ | 356 | $ | 1,956 | $ | 1,873 | |||||||||||
General and administrative | 1,202 | 1,174 | 1,154 | 4,741 | 5,971 | ||||||||||||||||
Sales and marketing | 624 | 567 | 348 | 2,317 | 2,245 | ||||||||||||||||
Research and development | 375 | 382 | 687 | 1,477 | 2,256 | ||||||||||||||||
Total share-based compensation | $ | 2,691 | $ | 2,587 | $ | 2,545 | $ | 10,491 | $ | 12,345 | |||||||||||
Depreciation and amortization: | |||||||||||||||||||||
Network-related depreciation | $ | 3,985 | $ | 4,207 | $ | 4,864 | $ | 16,673 | $ | 22,942 | |||||||||||
Other depreciation and amortization | 457 | 566 | 797 | 2,391 | 2,961 | ||||||||||||||||
Amortization of intangible assets | 204 | 259 | 682 | 1,138 | 2,843 | ||||||||||||||||
Total depreciation and amortization | $ | 4,646 | $ | 5,032 | $ | 6,343 | $ | 20,202 | $ | 28,746 | |||||||||||
Net (decrease) increase in cash, cash equivalents and marketable securities: | $ | (8,172 | ) | $ | (6,200 | ) | $ | 6,237 | $ | (25,384 | ) | $ | (9,465 | ) | |||||||
End of period statistics: | |||||||||||||||||||||
Approximate number of active customers | 1,095 | 1,134 | 1,295 | 1,095 | 1,295 | ||||||||||||||||
Number of employees | 520 | 509 | 482 | 520 | 482 | ||||||||||||||||
LIMELIGHT NETWORKS, INC. | ||||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||
December 31, | September 30, | December 31, | December 31, | December 31, | ||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||||||
Operating activities | ||||||||||||||||||||||||
Net loss | $ | (5,007 | ) | $ | (5,075 | ) | $ | (5,115 | ) | $ | (24,591 | ) | $ | (35,402 | ) | |||||||||
(Loss) income from discontinued operations | – | (4 | ) | (411 | ) | 265 | (426 | ) | ||||||||||||||||
Net loss from continuing operations | (5,007 | ) | (5,071 | ) | (4,704 | ) | (24,856 | ) | (34,976 | ) | ||||||||||||||
Adjustments to reconcile net loss from continuing operations to net cash (used in) provided by operating activities of continuing operations: | ||||||||||||||||||||||||
Depreciation and amortization | 4,646 | 5,032 | 6,343 | 20,202 | 28,746 | |||||||||||||||||||
Share-based compensation | 2,691 | 2,587 | 2,545 | 10,491 | 12,345 | |||||||||||||||||||
Deferred income taxes | (174 | ) | 17 | (119 | ) | (359 | ) | (328 | ) | |||||||||||||||
Foreign currency remeasurement gain | (1,100 | ) | (1,207 | ) | (27 | ) | (2,167 | ) | (531 | ) | ||||||||||||||
Loss on disposal of property and equipment | – | – | 417 | – | 442 | |||||||||||||||||||
Accounts receivable charges | (75 | ) | (29 | ) | 206 | 408 | 965 | |||||||||||||||||
Amortization of premium on marketable securities | 85 | 88 | 176 | 459 | 639 | |||||||||||||||||||
Non cash tax benefit associated with sale of discontinued operations | – | – | – | (59 | ) | – | ||||||||||||||||||
Gain on sale of the Web Content Management business | – | – | (3,836 | ) | – | (3,836 | ) | |||||||||||||||||
Changes in operating assets and liabilities: | ||||||||||||||||||||||||
Accounts receivable | (104 | ) | 1,652 | 2,404 | (1,600 | ) | 2,581 | |||||||||||||||||
Prepaid expenses and other current assets | (747 | ) | (1,617 | ) | (707 | ) | (1,792 | ) | 1,222 | |||||||||||||||
Income taxes receivable | 95 | (53 | ) | (27 | ) | 150 | 105 | |||||||||||||||||
Other assets | 616 | 63 | (390 | ) | 1,607 | 519 | ||||||||||||||||||
Accounts payable | (2,486 | ) | 1,466 | (3,293 | ) | 2,276 | (2,192 | ) | ||||||||||||||||
Deferred revenue | (216 | ) | (86 | ) | (252 | ) | (1,109 | ) | 4 | |||||||||||||||
Other current liabilities | 1,509 | (844 | ) | 822 | (2,154 | ) | 384 | |||||||||||||||||
Income taxes payable | (19 | ) | (95 | ) | (149 | ) | (233 | ) | 305 | |||||||||||||||
Other long term liabilities | (251 | ) | (310 | ) | (350 | ) | (796 | ) | (798 | ) | ||||||||||||||
Net cash (used in) provided by operating activities of continuing operations | (537 | ) | 1,593 | (941 | ) | 468 | 5,596 | |||||||||||||||||
Investing activities | ||||||||||||||||||||||||
Purchases of marketable securities | (7,813 | ) | (2,986 | ) | (9,236 | ) | (25,482 | ) | (59,047 | ) | ||||||||||||||
Maturities of marketable securities | 6,600 | 2,685 | 9,580 | 22,150 | 44,901 | |||||||||||||||||||
Purchases of property and equipment | (4,597 | ) | (5,075 | ) | (5,890 | ) | (18,581 | ) | (18,575 | ) | ||||||||||||||
Proceeds from the sale of cost basis investment | – | – | 1,237 | – | 1,237 | |||||||||||||||||||
Proceeds from sale of the Web Content Management business | – | – | 12,341 | – | 12,341 | |||||||||||||||||||
Proceeds from the sale of discontinued operations | – | – | – | 414 | 124 | |||||||||||||||||||
Net cash (used in) provided by investing activities of continuing operations |
(5,810 | ) | (5,376 | ) | 8,032 | (21,499 | ) | (19,019 | ) | |||||||||||||||
Financing activities | ||||||||||||||||||||||||
Payments on capital lease obligations | (54 | ) | (89 | ) | (177 | ) | (466 | ) | (1,301 | ) | ||||||||||||||
Proceeds from exercise of stock options and employee stock plan | 414 | 233 | 234 | 1,381 | 263 | |||||||||||||||||||
Cash paid for purchase of common stock | (2,042 | ) | (1,296 | ) | – | (4,542 | ) | (5,512 | ) | |||||||||||||||
Payment of employee tax withholdings related to restricted stock | (340 | ) | (284 | ) | (64 | ) | (1,795 | ) | (2,372 | ) | ||||||||||||||
Net cash used in financing activities of continuing operations | (2,022 | ) | (1,436 | ) | (7 | ) | (5,422 | ) | (8,922 | ) | ||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | (892 | ) | (1,153 | ) | (350 | ) | (1,732 | ) | (606 | ) | ||||||||||||||
Discontinued Operations | ||||||||||||||||||||||||
Cash used in operating activities of discontinued operations | – | (4 | ) | – | (4 | ) | (8 | ) | ||||||||||||||||
Net (decrease) increase in cash and cash equivalents | (9,261 | ) | (6,376 | ) | 6,734 | (28,189 | ) | (22,959 | ) | |||||||||||||||
Cash and cash equivalents, beginning of period | 67,028 | 73,404 | 79,222 | 85,956 | 108,915 | |||||||||||||||||||
Cash and cash equivalents, end of period | $ | 57,767 | $ | 67,028 | $ | 85,956 | $ | 57,767 | $ | 85,956 | ||||||||||||||
Use of Non-GAAP Financial Measures
To evaluate our business, we consider and use Non-GAAP net income (loss) and Adjusted EBITDA as a supplemental measure of operating performance. These measures include the same adjustments that management takes into account when it reviews and assesses operating performance on a period-to-period basis. We consider Non-GAAP net income (loss) to be an important indicator of overall business performance because it allows us to illustrate the impact of the effects of share-based compensation, litigation expenses, amortization of intangibles, acquisition related expenses, gain (loss) on sale of WCM business and discontinued operations. We define EBITDA from continuing operations as GAAP net income (loss) before interest income, interest expense, gain (loss) on sale of WCM business, other income and expense, provision for income taxes, depreciation and amortization, and discontinued operations. We believe that EBITDA from continuing operations provides a useful metric to investors to compare us with other companies within our industry and across industries. We define Adjusted EBITDA as EBITDA from continuing operations adjusted for share-based compensation, litigation expenses and acquisition related expenses. We use Adjusted EBITDA as a supplemental measure to review and assess operating performance. We also believe use of Adjusted EBITDA facilitates investors’ use of operating performance comparisons from period to period as well as across companies.
The terms Non-GAAP net income (loss), EBITDA from continuing operations and Adjusted EBITDA are not defined under United States generally accepted accounting principles, or United States GAAP, and are not measures of operating income, operating performance or liquidity presented in accordance with United States GAAP. Our Non-GAAP net income (loss), EBITDA from continuing operations and Adjusted EBITDA have limitations as analytical tools, and when assessing our operating performance, Non-GAAP net income (loss), EBITDA from continuing operations and Adjusted EBITDA should not be considered in isolation, or as a substitute for net income (loss) or other consolidated income statement data prepared in accordance with United States GAAP. Some of these limitations include, but are not limited to:
- EBITDA from continuing operations and Adjusted EBITDA do not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments;
- they do not reflect changes in, or cash requirements for, our working capital needs;
- they do not reflect the cash requirements necessary for litigation costs;
- they do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our debt that we may incur;
- they do not reflect income taxes or the cash requirements for any tax payments;
- although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will be replaced sometime in the future, and EBITDA from continuing operations and Adjusted EBITDA do not reflect any cash requirements for such replacements;
- while share-based compensation is a component of operating expense, the impact on our financial statements compared to other companies can vary significantly due to such factors as the assumed life of the options and the assumed volatility of our common stock; and
- other companies may calculate EBITDA from continuing operations and Adjusted EBITDA differently than we do, limiting their usefulness as comparative measures.
We compensate for these limitations by relying primarily on our GAAP results and using Non-GAAP net income (loss) and Adjusted EBITDA only as supplemental support for management’s analysis of business performance. Non-GAAP net income (loss), EBITDA from continuing operations and Adjusted EBITDA are calculated as follows for the periods presented in thousands:
Reconciliation of Non-GAAP Financial Measures
In accordance with the requirements of Regulation G issued by the Securities and Exchange Commission, the Company is presenting the most directly comparable GAAP financial measures and reconciling the non-GAAP financial metrics to the comparable GAAP measures.
LIMELIGHT NETWORKS, INC. | ||||||||||||||||||||||
Reconciliation of U.S. GAAP Net Loss to Non-GAAP Net Loss | ||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||
December 31, | September 30, | December 31, | December 31, | December 31, | ||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||||
U.S. GAAP net loss | $ | (5,007 | ) | $ | (5,075 | ) | $ | (5,115 | ) | $ | (24,591 | ) | $ | (35,402 | ) | |||||||
Share-based compensation | 2,691 | 2,587 | 2,545 | 10,491 | 12,345 | |||||||||||||||||
Litigation defense expenses | (3 | ) | 10 | 151 | 817 | 450 | ||||||||||||||||
Amortization of intangible assets | 204 | 259 | 682 | 1,138 | 2,843 | |||||||||||||||||
(Gain) loss on sale of the Web Content Management business | – | – | (3,836 | ) | 62 | (3,836 | ) | |||||||||||||||
Acquisition related expenses | – | – | 63 | – | 176 | |||||||||||||||||
Loss (income) from discontinued operations | – | 4 | 411 | (265 | ) | 426 | ||||||||||||||||
Non-GAAP net loss | $ | (2,115 | ) | $ | (2,215 | ) | $ | (5,099 | ) | $ | (12,348 | ) | $ | (22,998 | ) | |||||||
LIMELIGHT NETWORKS, INC. | |||||||||||||||||||||||
Reconciliation of U.S. GAAP Net Loss to EBITDA to Adjusted EBITDA | |||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||||||||
December 31, | September 30, | December 31, | December 31, | December 31, | |||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
U.S. GAAP net loss | $ | (5,007 | ) | $ | (5,075 | ) | $ | (5,115 | ) | $ | (24,591 | ) | $ | (35,402 | ) | ||||||||
Depreciation and amortization | 4,646 | 5,032 | 6,343 | 20,202 | 28,746 | ||||||||||||||||||
Interest expense | 6 | 7 | 12 | 32 | 76 | ||||||||||||||||||
(Gain) loss on sale of the Web Content Management business | – | – | (3,836 | ) | 62 | (3,836 | ) | ||||||||||||||||
Interest and other (income) expense | (880 | ) | (1,258 | ) | (735 | ) | (2,159 | ) | (1,128 | ) | |||||||||||||
Income tax provision | 22 | 98 | 59 | 203 | 387 | ||||||||||||||||||
Loss (income) from discontinued operations | – | 4 | 411 | (265 | ) | 426 | |||||||||||||||||
EBITDA from continuing operations | (1,213 | ) | (1,192 | ) | (2,861 | ) | (6,516 | ) | (10,731 | ) | |||||||||||||
Share-based compensation | 2,691 | 2,587 | 2,545 | 10,491 | 12,345 | ||||||||||||||||||
Litigation defense expenses | (3 | ) | 10 | 151 | 817 | 450 | |||||||||||||||||
Acquisition related expenses | – | – | 63 | – | 176 | ||||||||||||||||||
Adjusted EBITDA | $ | 1,475 | $ | 1,405 | $ | (102 | ) | $ | 4,792 | $ | 2,240 | ||||||||||||
Conference Call
At approximately 4:30 p.m. EST (1:30 p.m. PST) today, management will host a quarterly conference call for investors. Investors can access this call toll-free at 877-388-8480 within the United States or +1 678-809-1592 outside of the U.S. The conference call will also be audiocast live from http://www.limelight.comand a replay will be available following the call from the Company’s website.
Safe-Harbor Statement
This press release contains forward-looking statements concerning, among other things, the outlook for the Company’s revenues, net loss and stock-based compensation expenses, customer growth, market growth, pricing pressures, expansion into additional market segments, product and services improvements, the integration of acquired businesses and litigation and acquisition related expenses. Forward-looking statements represent the current judgment and expectations of Limelight Networks and are not guarantees and are subject to a number of risks and uncertainties that could cause actual results to differ materially including, but not limited to, risks and uncertainties discussed in the Company’s Annual Report on Form 10-K and other filings with the Securities and Exchange Commission and the final review of the results and amendments and preparation of quarterly or annual financial statements, including consultation with our outside auditors. Accordingly, readers are cautioned not to place undue reliance on any forward-looking statements. The Company assumes no duty or obligation to update or revise any forward-looking statements for any reason.
About Limelight
Limelight Networks (NASDAQ: LLNW), a global leader in digital content delivery, empowers customers to better engage digital audiences by enabling them to manage and deliver digital content on any device, anywhere in the world. The Company’s award winning Limelight Orchestrate™ platform includes an integrated suite of content delivery technology and services that helps organizations deliver exceptional multi-screen experiences, improve brand awareness, drive revenue, and enhance customer relationships — all while reducing costs. For more information, please visit www.limelight.com, read ourblog, and be sure to follow us on Twitter at www.twitter.com/llnw.
Copyright (C) 2015 Limelight Networks, Inc. All rights reserved. All product or service names are the property of their respective owners.
Limelight Networks, Inc.
Sajid Malhotra, 602-850-5778
ir@llnw.com
PR Archives: Latest, By Company, By Date