PR Archives:  LatestBy Company By Date


Press Release -- February 28th, 2013
Source: Sonus Networks
Tags:

Sonus Networks Reports 2012 Fourth Quarter and Full Year Results

Fiscal Year 2012 SBC Total Revenue Grew 69% Year Over Year to $87.6 Million

WESTFORD, Mass.– Sonus Networks, Inc. (NASDAQ:SONS, news, filings), a global leader in SIP-based communications, today announced results for the fourth quarter and full year ended December 31, 2012.

Results are reported on a consolidated basis and include the full fourth quarter financial effect of Network Equipment Technologies, Inc. (“NET”), an acquisition which closed on August 24, 2012. A table providing stand-alone Sonus and stand-alone NET results is provided in the “Supplementary Financial and Operational Data” located on the Investor Relations page of the Company’s website.

Fourth Quarter 2012 Highlights

  • Total revenue was $75.1 million.
  • Total SBC revenue, including product, maintenance and services, was $26.1 million.
  • SBC product-only revenue was $20.6 million.

Full Year 2012 Highlights

  • Total revenue was $254.1 million.
  • Total SBC revenue, including product, maintenance and services, was $87.6 million, representing a 69% increase over 2011.
  • SBC product-only revenue was $67.6 million, representing a 79% increase over 2011.

Revenue for the fourth quarter of 2012 was $75.1 million, compared to $57.0 million in the third quarter of 2012 and $74.3 million in the fourth quarter of 2011. The GAAP net loss for the fourth quarter of 2012 was $16.4 million, or $0.06 per share, compared to a GAAP net loss of $15.6 million, or $0.06 per share, in the third quarter of 2012 and GAAP net income of $3.7 million, or $0.01 per diluted share, in the fourth quarter of 2011. Non-GAAP net income for the fourth quarter of 2012 was $1.8 million, or $0.01 per diluted share, compared to a non-GAAP net loss of $6.3 million, or $0.02 per share, in the third quarter of 2012 and non-GAAP net income of $5.4 million, or $0.02 per diluted share, in the fourth quarter of 2011.

Revenue for fiscal 2012 was $254.1 million, compared to $259.7 million in fiscal 2011. The GAAP net loss in fiscal 2012 was $50.2 million, or $0.18 per share, compared to a GAAP net loss of $12.7 million, or $0.05 per share, in fiscal 2011. The Non-GAAP net loss in fiscal 2012 was $17.4 million, or $0.06 per share, compared to a non-GAAP net loss of $4.4 million, or $0.02 per share, in fiscal 2011.

2013 First Quarter and Full Year Outlook

The Company’s outlook is based on current indications for its business, which may change during the current quarter. Gross margin, operating expenses and EPS are presented on a non-GAAP basis. A reconciliation of the non-GAAP to GAAP outlook and a statement on the use of non-GAAP financial measures are included at the end of this press release.

First Quarter 2013 Current Guidance
Total Revenue $60 to $62 million
SBC Total Revenue $26 to $27 million
SBC Product Revenue $21 to $22 million
Gross Margin 61% to 62%
Operating Expenses $45 to $46 million
Basic EPS $(0.03)
Cash & Investments $280 million
Diluted Shares 281 million
Full Year 2013 Current Guidance
Total Revenue $267 to $271 million
SBC Total Revenue $120 to $124 million
SBC Product Revenue $98 to $102 million
Gross Margin 64% to 65%
Operating Expenses $171 to $172 million
Diluted EPS $0.00 to $0.01
Cash & Investments $280 to $285 million
Diluted Shares 285 million

Restructuring

In August 2012, the Company initiated a plan to streamline operations and reduce operating costs, including a corporate-wide restructuring plan. In the third quarter of 2012, the Company recorded restructuring expense of $2.0 million for severance and related charges and facility-related charges. The Company recorded additional restructuring expense of $5.7 million in the fourth quarter of 2012, comprised of $4.1 million for facility-related charges, $1.3 million for severance and related charges and $0.3 million for the writedown of property and equipment. The Company expects to record additional restructuring expense of approximately $2 million in the first quarter of 2013, comprised of severance and related charges.

Quote

“Sonus made tremendous progress during 2012 in our transformation to become a pure-play SBC company,” said Ray Dolan, president and chief executive officer. “We grew our total SBC revenue by 69% over 2011 and gained substantial market share in the service provider segment. We also considerably enhanced our go-to-market strategy with the addition of our new channel program, Sonus Partner Assure, and with the expansion of our SBC product portfolio. Additionally, the acquisition of NET during 2012 significantly increased our exposure to the enterprise SBC market. Sonus now has the market’s broadest SBC portfolio, including the most Microsoft Lync SBCs, enabling us to address the entire SBC market opportunity.” Dolan continued, “Sonus has also made solid progress streamlining operations. Our restructuring initiatives, coupled with ongoing improvements in operating efficiencies, are expected to drive significant improvements in our operating leverage and gross margins this year. The team is focused on accelerating our SBC transformation in 2013, driving toward long-term profitability, and enhancing shareholder value.”

Conference Call Details

Date: February 28, 2013
Time: 4:30 p.m. (EST)
Dial-in number: 800-354-6885
International Callers: +1 303-223-2680

Replay information:

A telephone playback of the call will be available following the conference call until March 14, 2013 and can be accessed by calling 800-633-8284 or +1 402-977-9140 for international callers. The reservation number for the replay is 21646000. A webcast replay of the conference call will also be available shortly following the conference call on the Company’s Investor Relations website in the Events & Presentations – Archived Events section.

Accounting Period:

As of the beginning of fiscal 2012, the Company began reporting its first, second and third quarters on a 4-4-5 basis, with the quarter ending on the Friday closest to the last day of each third month. The Company’s fiscal year-end is December 31.

Tags:

Sonus Networks, Sonus, SONS, 2012 fourth quarter, earnings, results, IP-based network solutions, SBC, SBC 1000, SBC 2000, SBC 5100, SBC 5200, SBC 9000, session border controller, session border control, session management, SIP trunking, Cloud VoIP communications, unified communications, UC, VoIP, IP, TDM.

About Sonus Networks

Sonus helps the world’s leading communications service providers and enterprises embrace the next generation of SIP-based solutions including VoIP, video and Unified Communications through secure, reliable and scalable IP networks. With customers around the globe and 15 years of experience transforming networks to IP, Sonus has enabled service providers to capture and retain users and both service providers and enterprises to generate significant ROI. Sonus products include session border controllers, policy/routing servers, subscriber feature servers and media and signaling gateways. Sonus products are supported by a global services team with experience in design, deployment and maintenance of some of the world’s largest and most complex IP networks. For more information, visit www.sonus.net or call 1-855-GO-SONUS.

Important Information Regarding Forward-Looking Statements

The information in this release contains “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, which are subject to a number of risks and uncertainties. All statements other than statements of historical facts contained in this report are forward-looking statements. Without limiting the foregoing, the words “anticipates”, “believes”, “could”, “estimates”, “expects”, “intends”, “may”, “plans”, “seeks”, “projects” and other similar language, whether in the negative or affirmative, are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words.

Examples of forward-looking statements include, but are not limited to, statements in the section “2013 First Quarter and Full Year Outlook” and other statements regarding the following: plans, objectives, outlook, goals, strategies, future events or performance, growth in market share, trends, investments, customer growth, operational performance and costs, liquidity and financial positions, competition, estimated expenditures and investments, impacts of laws, rules and regulations, revenues and earnings, performance and other statements that are other than statements of historical facts. Forward-looking statements are based on our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. They are neither statements of historical fact nor guarantees or assurances of future performance. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors, including, but not limited to, the timing of our recognition of revenues; economic conditions; our ability to recruit and retain key personnel; difficulties supporting our strategic focus on channel sales; difficulties retaining and expanding our customer base; difficulties leveraging market opportunities; the impact of restructuring activities; our ability to realize benefits from acquisitions (including with respect to our acquisition of Network Equipment Technologies, Inc.); litigation; actions taken by significant stockholders; difficulties providing solutions that meet the needs of customers; market acceptance of our products and services; rapid technological and market change; our ability to protect our intellectual property rights; our ability to maintain partner, reseller, distribution and vendor support and supply relationships; higher risks in international operations and markets; the impact of increased competition; currency fluctuations; changes in the market price of our common stock; and/or failure or circumvention of our controls and procedures. Important factors that could cause actual results to differ materially from those in these forward-looking statements are discussed in Part I, Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, Part I, Item 3 “Quantitative and Qualitative Disclosures About Market Risk” and Part II, Item 1A “Risk Factors” in the Company’s most recent Quarterly Report on Form 10-Q. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law. We therefore caution you against relying on any of these forward-looking statements, which speak only as of the date made.

Sonus is a registered trademark of Sonus Networks, Inc. All other company and product names may be trademarks of the respective companies with which they are associated.

Discussion of Non-GAAP Financial Measures

Sonus management uses a number of different financial measures, both GAAP and non-GAAP, in analyzing and assessing the overall performance of the business, making operating decisions, planning and forecasting future periods, and determining payments under compensation programs. Our annual financial plan is prepared both on a GAAP and non-GAAP basis, and the non-GAAP annual financial plan is approved by our board of directors. Continuous budgeting and forecasting for revenue and expenses are conducted on a non-GAAP basis (in addition to GAAP) and actual results on a non-GAAP basis are assessed against the annual financial plan. We consider the use of non-GAAP financial measures helpful in assessing the core performance of our continuing operations and liquidity, and when planning and forecasting future periods. By continuing operations we mean the ongoing results of the business excluding certain costs, including, but not limited to: stock-based compensation, restructuring, write-off of prepaid royalties, acquisition-related costs, amortization of intangible assets and depreciation expense related to the fair value write-up of acquired property and equipment. We also consider the use of non-GAAP earnings per share helpful in assessing the performance of the continuing operations of our business. While our management uses these non-GAAP financial measures as a tool to enhance their understanding of certain aspects of our financial performance, our management does not consider these measures to be a substitute for, or superior to, GAAP measures. In addition, our presentations of these measures may not be comparable to similarly titled measures used by other companies. These non-GAAP financial measures should not be considered alternatives for, or in isolation from, the financial information prepared and presented in accordance with GAAP.

Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool. In particular, many of the adjustments to Sonus’ financial measures reflect the exclusion of items that are recurring and will be reflected in our financial results for the foreseeable future.

Stock-based compensation is different from other forms of compensation, as it is a non-cash expense. For example, a cash salary generally has a fixed and unvarying cash cost. In contrast, the expense associated with an equity-based award is generally unrelated to the amount of cash ultimately received by the employee, and the cost to us is based on a stock-based compensation valuation methodology and underlying assumptions that may vary over time. We believe that excluding non-cash stock-based compensation expense from our operating results facilitates the ability of readers of our financial statements to compare our financial results to our historical operating results and to other companies in our industry.

We recorded $7.7 million of restructuring expense in fiscal 2012, comprised of $2.0 million in the third quarter and $5.7 million in the fourth quarter. We believe that excluding restructuring expense facilitates the comparison of our financial results to our historical operating results and to other companies in our industry.

In the fourth quarter of fiscal 2012 we wrote off $7.1 million of prepaid royalties for software licenses related to products from which we do not expect to derive future revenues. We believe that excluding the write-off of these prepaid royalties facilitates the comparison of our product gross margins to our historical operating results and other companies in our industry.

We consider certain transition, integration and other acquisition-related costs to be unpredictable and dependent on a significant number of factors that may be outside of our control. We do not consider these acquisition-related costs to be related to the continuing operations of the acquired business or the Company. In addition, the size, complexity and/or volume of an acquisition, which often drives the magnitude of acquisition-related costs, may not be indicative of such future costs. We believe that excluding acquisition-related costs facilitates the comparison of our financial results to our historical operating results and to other companies in our industry.

We exclude the amortization of acquired intangible assets from non-GAAP expense and income measures. These amounts are inconsistent in amount and frequency and are significantly impacted by the timing and size of acquisitions. Although we exclude amortization of acquired intangible assets from our non-GAAP expenses, we believe that it is important for investors to understand that intangible assets contribute to revenue generation. We believe that excluding the non-cash amortization of intangible assets facilitates the comparison of our financial results to our historical operating results and to other companies in our industry as if the acquired intangible assets had been developed internally rather than acquired.

As part of the assessment of the assets acquired and liabilities assumed in connection with the NET acquisition, we were required to increase the aggregate fair value of acquired property and equipment by $2.0 million. The acquired property and equipment is being depreciated over a weighted average useful life of approximately 2.5 years. We believe that excluding the incremental depreciation expense resulting from the fair value write-up of this acquired property and equipment facilitates the comparison of our financial results to our historical operating results and to other companies in our industry.

We believe that providing non-GAAP information to investors, in addition to the GAAP presentation, will allow investors to view the financial results in the way management views the operating results. We further believe that providing this information helps investors to better understand our financial performance and evaluate the efficacy of the methodology and information used by our management to evaluate and measure such performance.

SONUS NETWORKS, INC.
Condensed Consolidated Statements of Operations
(in thousands, except percentages and per share amounts)
(unaudited)
Three months ended
December 31, September 28, December 31,
2012 2012 2011
Revenue:
Product $ 45,809 $ 33,520 $ 47,082
Service 29,327 23,529 27,190
Total revenue 75,136 57,049 74,272
Cost of revenue:
Product 26,121 11,768 13,646
Service 13,412 12,839 13,282
Total cost of revenue 39,533 24,607 26,928
Gross profit 35,603 32,442 47,344
Gross margin:
Product 43.0 % 64.9 % 71.0 %
Service 54.3 % 45.4 % 51.2 %
Total gross margin 47.4 % 56.9 % 63.7 %
Operating expenses:
Research and development 16,247 15,612 17,384
Sales and marketing 20,002 17,613 17,033
General and administrative 8,981 7,939 8,431
Acquisition-related 439 4,090
Restructuring 5,683 1,992
Total operating expenses 51,352 47,246 42,848
Income (loss) from operations (15,749 ) (14,804 ) 4,496
Interest income, net 155 20 251
Other income (expense), net 204 (2 )
Income (loss) before income taxes (15,390 ) (14,786 ) 4,747
Income tax provision (997 ) (833 ) (1,017 )
Net income (loss) $ (16,387 ) $ (15,619 ) $ 3,730
Earnings (loss) per share:
Basic $ (0.06 ) $ (0.06 ) $ 0.01
Diluted $ (0.06 ) $ (0.06 ) $ 0.01
Shares used to compute earnings (loss) per share:
Basic 280,773 280,145 279,293
Diluted 280,773 280,145 279,565
SONUS NETWORKS, INC.
Condensed Consolidated Statements of Operations
(in thousands, except percentages and per share amounts)
(unaudited)
Year ended
December 31, December 31,
2012 2011
Revenue:
Product $ 153,326 $ 154,373
Service 100,808 105,323
Total revenue 254,134 259,696
Cost of revenue:
Product 58,109 57,929
Service 53,431 55,646
Total cost of revenue 111,540 113,575
Gross profit 142,594 146,121
Gross margin:
Product 62.1 % 62.5 %
Service 47.0 % 47.2 %
Total gross margin 56.1 % 56.3 %
Operating expenses:
Research and development 67,341 64,410
Sales and marketing 76,341 59,279
General and administrative 34,283 34,957
Acquisition-related 5,496
Restructuring 7,675
Total operating expenses 191,136 158,646
Loss from operations (48,542 ) (12,525 )
Interest income, net 612 1,287
Other expense, net 202
Loss before income taxes (47,728 ) (11,238 )
Income tax provision (2,441 ) (1,465 )
Net loss $ (50,169 ) $ (12,703 )
Loss per share:
Basic $ (0.18 ) $ (0.05 )
Diluted $ (0.18 ) $ (0.05 )
Shares used to compute loss per share:
Basic 280,090 278,540
Diluted 280,090 278,540
SONUS NETWORKS, INC.
Condensed Consolidated Balance Sheets
(in thousands)
(unaudited)
December 31, December 31,
2012 2011
Assets
Current assets:
Cash and cash equivalents $ 88,004 $ 105,451
Marketable securities 161,905 224,090
Accounts receivable, net 68,654 53,126
Inventory 25,910 15,434
Deferred income taxes 686 486
Other current assets 15,401 12,246
Total current assets 360,560 410,833
Property and equipment, net 23,767 22,084
Intangible assets, net 15,237 1,200
Goodwill 33,796 5,062
Investments 29,698 55,427
Deferred income taxes 1,011 1,137
Other assets 7,191 8,972
$ 471,260 $ 504,715
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable $ 10,580 $ 12,754
Accrued expenses 26,795 21,620
Current portion of deferred revenue 37,094 38,565
Current portion of long-term liabilities 763 1,275
Total current liabilities 75,232 74,214
Deferred revenue 11,647 11,601
Deferred income taxes 249
Convertible subordinated note 2,380
Other long-term liabilities 5,706 3,599
Total liabilities 95,214 89,414
Commitments and contingencies
Stockholders equity:
Common stock 281 279
Additional paid-in capital 1,321,385 1,309,919
Accumulated deficit (952,373 ) (902,204 )
Accumulated other comprehensive income 6,753 7,307
Total stockholders’ equity 376,046 415,301
$ 471,260 $ 504,715
SONUS NETWORKS, INC.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
Year ended
December 31, December 31,
2012 2011
Cash flows from operating activities:
Net loss $ (50,169 ) $ (12,703 )
Adjustments to reconcile net loss to cash flows used in operating activities:
Depreciation and amortization of property and equipment 12,891 11,629
Amortization of intangible assets 2,773 400
Stock-based compensation 9,003 7,865
Write-off of prepaid royalties for software licenses 7,083
Loss on disposal of property and equipment 344 24
Deferred income taxes 785 66
Changes in operating assets and liabilities:
Accounts receivable (8,924 ) (217 )
Inventory (7,713 ) 22,900
Other operating assets 1,669 10,562
Accounts payable (4,949 ) (3,537 )
Accrued expenses and other long-term liabilities 937 (7,377 )
Deferred revenue (3,039 ) (35,522 )
Net cash used in operating activities (39,309 ) (5,910 )
Cash flows from investing activities:
Purchases of property and equipment (10,540 ) (13,173 )
Business acquisition, net of cash acquired (35,508 )
Purchases of marketable securities (159,828 ) (219,800 )
Sale/maturities of marketable securities 258,278 282,041
Increase in restricted cash (310 )
Net cash provided by investing activities 52,402 48,758
Cash flows from financing activities:
Proceeds from sale of common stock in connection with employee stock purchase plan 1,693 1,513
Proceeds from exercise of stock options 254 818
Payment of tax withholding obligations related to net share settlements of restricted stock awards (342 ) (1,439 )
Principal payments of capital lease obligations (120 ) (88 )
Settlement of redeemable convertible subordinated debentures (31,824 )
Net cash (used in) provided by financing activities (30,339 ) 804
Effect of exchange rate changes on cash and cash equivalents (201 ) (702 )
Net (decrease) increase in cash and cash equivalents (17,447 ) 42,950
Cash and cash equivalents, beginning of year 105,451 62,501
Cash and cash equivalents, end of period $ 88,004 $ 105,451
SONUS NETWORKS, INC.
Supplemental Information
(In thousands)
(unaudited)
The following tables provide the details of stock-based compensation, the write-off of prepaid royalties for software licenses, amortization of intangible assets and incremental depreciation expense resulting from the fair value write-up of acquired property and equipment included in the Company’s Consolidated Statements of Operations and the line items in which these amounts are reported.
Three months ended
December 31, September 28, December 31,
2012 2012 2011
Stock-based compensation
Cost of revenue – product $ 32 $ 41 $ 81
Cost of revenue – service 218 211 171
Cost of revenue 250 252 252
Research and development expense 524 524 480
Sales and marketing expense 548 500 349
General and administrative expense 1,141 1,124 476
Operating expense 2,213 2,148 1,305
Total stock-based compensation $ 2,463 $ 2,400 $ 1,557
Write-off of prepaid royalties for software licenses
Cost of revenue – product $ 7,083 $ $
Amortization of intangible assets
Cost of revenue – product $ 1,242 $ 428 $
Research and development 100 100 100
Sales and marketing 527 176
Operating expense 627 276 100
Total amortization of intangible assets $ 1,869 $ 704 $ 100
Incremental depreciation expense resulting from the write-up of acquired property and equipment
Cost of revenue – product $ 92 $ 11 $
Cost of revenue – service 77 22
Cost of revenue 169 33
Research and development expense 277 89
Sales and marketing expense 16 19
General and administrative expense 139 24
Operating expense 432 132
Total incremental depreciation expense resulting from the write-up of acquired property and equipment $ 601 $ 165 $
SONUS NETWORKS, INC.
Supplemental Information (continued)
(In thousands)
(unaudited)
Year ended
December 31, December 31,
2012 2011
Stock-based compensation
Cost of revenue – product $ 162 $ 398
Cost of revenue – service 813 1,203
Cost of revenue 975 1,601
Research and development 2,297 2,045
Sales and marketing 2,006 1,817
General and administrative 3,725 2,402
Operating expense 8,028 6,264
Total stock-based compensation $ 9,003 $ 7,865
Write-off of prepaid royalties for software licenses
Cost of revenue – product $ 7,083 $
Amortization of intangible assets
Cost of revenue – product $ 1,670 $
Research and development 400 400
Sales and marketing 703
Operating expense 1,103 400
Total amortization of intangible assets $ 2,773 $ 400
Incremental depreciation expense resulting from the write-up of acquired property and equipment
Cost of revenue – product $ 103 $
Cost of revenue – service 99
Cost of revenue 202
Research and development expense 366
Sales and marketing expense 35
General and administrative expense 163
Operating expense 564
Total incremental depreciation expense resulting
from the write-up of acquired property and equipment $ 766 $
SONUS NETWORKS, INC.
Reconciliation of Non-GAAP and GAAP Financial Measures – Outlook
(in millions, except percentages and per share amounts)
(unaudited)
Three months ended Year ended
March 29, 2013 December 31, 2013
Range Range
Revenue $ 60 $ 62 $ 267 $ 271
Gross margin
GAAP outlook 59.5 % 60.5 % 62.7 % 63.7 %
Stock-based compensation 0.5 % 0.5 % 0.5 % 0.5 %
Amortization of intangible assets 1.0 % 1.0 % 0.8 % 0.8 %
Non-GAAP outlook 61.0 % 62.0 % 64.0 % 65.0 %
Operating expenses
GAAP outlook $ 49.8 $ 50.8 $ 186.8 $ 187.8
Stock-based compensation (2.2 ) (2.2 ) (11.3 ) (11.3 )
Amortization of intangible assets (0.6 ) (0.6 ) (2.5 ) (2.5 )
Restructuring (2.0 ) (2.0 ) (2.0 ) (2.0 )
Non-GAAP outlook $ 45.0 $ 46.0 $ 171.0 $ 172.0
(Loss) earnings per share
GAAP outlook $ (0.05 ) $ (0.05 ) $ (0.07 ) $ (0.06 )
Stock-based compensation expense 0.01 0.01 0.04 0.04
Amortization of intangible assets * * 0.02 0.02
Restructuring 0.01 0.01 0.01 0.01
Non-GAAP outlook $ (0.03 ) $ (0.03 ) $ $ 0.01
* Less than $0.01 impact on earnings per share.
SONUS NETWORKS, INC.
Reconciliation of Non-GAAP and GAAP Financial Measures – Historical
(in thousands, except percentages and per share amounts)
(unaudited)
Three months ended
December 31, September 28, December 31,
2012 2012 2011
GAAP gross margin – product 43.0 % 64.9 % 71.0 %
Stock-based compensation expense 0.1 % 0.1 % 0.2 %
Amortization of intangible assets 2.7 % 1.3 % 0.0 %
Depreciation expense – fair value write-up of acquired property and equipment 0.2 % 0.0 % 0.0 %
Write-off of prepaid royalties for software licenses 15.4 % 0.0 % 0.0 %
Non-GAAP gross margin – product 61.4 % 66.3 % 71.2 %
GAAP gross margin – service 54.3 % 45.4 % 51.2 %
Stock-based compensation expense 0.7 % 0.9 % 0.6 %
Depreciation expense – fair value write-up of acquired property and equipment 0.3 % 0.1 % 0.0 %
Non-GAAP gross margin – service 55.3 % 46.4 % 51.8 %
GAAP total gross margin 47.4 % 56.9 % 63.7 %
Stock-based compensation expense % of revenue 0.3 % 0.4 % 0.4 %
Amortization of intangible assets % of revenue 1.7 % 0.8 % 0.0 %
Depreciation expense – fair value write-up of acquired property and equipment 0.2 % 0.0 % 0.0 %
Write-off of prepaid royalties for software licenses 9.4 % 0.0 % 0.0 %
Non-GAAP total gross margin 59.0 % 58.1 % 64.1 %
GAAP total gross profit $ 35,603 $ 32,442 $ 47,344
Stock-based compensation expense 250 252 252
Amortization of intangible assets 1,242 428
Depreciation expense – fair value write-up of acquired property and equipment 169 33
Write-off of prepaid royalties for software licenses 7,083
Non-GAAP total gross profit $ 44,347 $ 33,155 $ 47,596
GAAP research and development expense $ 16,247 $ 15,612 $ 17,384
Stock-based compensation expense (524 ) (524 ) (480 )
Amortization of intangible assets (100 ) (100 ) (100 )
Depreciation expense – fair value write-up of acquired property and equipment (277 ) (89 )
Non-GAAP research and development expense $ 15,346 $ 14,899 $ 16,804
GAAP sales and marketing expense $ 20,002 $ 17,613 $ 17,033
Stock-based compensation expense (548 ) (500 ) (349 )
Amortization of intangible assets (527 ) (176 )
Depreciation expense – fair value write-up of acquired property and equipment (16 ) (19 )
Non-GAAP sales and marketing expense $ 18,911 $ 16,918 $ 16,684
GAAP general and administrative expense $ 8,981 $ 7,939 $ 8,431
Stock-based compensation expense (1,141 ) (1,124 ) (476 )
Depreciation expense – fair value write-up of acquired property and equipment (139 ) (24 )
Non-GAAP general and administrative expense $ 7,701 $ 6,791 $ 7,955
GAAP operating expenses $ 51,352 $ 47,246 $ 42,848
Stock-based compensation expense (2,213 ) (2,148 ) (1,305 )
Amortization of intangible assets (627 ) (276 ) (100 )
Depreciation expense – fair value write-up of acquired property and equipment (432 ) (132 )
Acquisition-related expense (439 ) (4,090 )
Restructuring (5,683 ) (1,992 )
Non-GAAP operating expenses $ 41,958 $ 38,608 $ 41,443
GAAP income (loss) from operations $ (15,749 ) $ (14,804 ) $ 4,496
Stock-based compensation expense 2,463 2,400 1,557
Amortization of intangible assets 1,869 704 100
Depreciation expense – fair value of acquired property and equipment 601 165
Write-off of prepaid royalties for software licenses 7,083
Acquisition-related expense 439 4,090
Restructuring 5,683 1,992
Non-GAAP income (loss) from operations $ 2,389 $ (5,453 ) $ 6,153
GAAP net income (loss) $ (16,387 ) $ (15,619 ) $ 3,730
Stock-based compensation expense 2,463 2,400 1,557
Amortization of intangible assets 1,869 704 100
Depreciation expense – fair value of acquired property and equipment 601 165
Write-off of prepaid royalties for software licenses 7,083
Acquisition-related expense 439 4,090
Restructuring 5,683 1,992
Non-GAAP net income (loss) $ 1,751 $ (6,268 ) $ 5,387
(Loss) per share/diluted earnings per share
GAAP $ (0.06 ) $ (0.06 ) $ 0.01
Non-GAAP $ 0.01 $ (0.02 ) $ 0.02
Shares used to compute (loss) per share/diluted earnings per share
GAAP shares used to compute (loss) per share/diluted earnings per share 280,773 280,145 279,565
Non-GAAP shares used to compute (loss) per share/diluted earnings per share 281,236 280,145 279,565
SONUS NETWORKS, INC.
Reconciliation of Non-GAAP and GAAP Financial Measures – Historical
(in thousands, except percentages and per share amounts)
(unaudited)
Year ended
December 31, December 31,
2012 2011
GAAP gross margin – product 62.1 % 62.5 %
Stock-based compensation expense 0.1 % 0.2 %
Amortization of intangible assets 1.1 % 0.0 %
Depreciation expense – fair value write-up of acquired property and equipment 0.1 % 0.0 %
Write-off of prepaid royalties for software licenses 4.6 % 0.0 %
Non-GAAP gross margin – product 68.0 % 62.7 %
GAAP gross margin – service 47.0 % 47.2 %
Stock-based compensation expense 0.8 % 1.1 %
Depreciation expense – fair value write-up of acquired property and equipment 0.1 % 0.0 %
Non-GAAP gross margin – service 47.9 % 48.3 %
GAAP total gross margin 56.1 % 56.3 %
Stock-based compensation expense % of revenue 0.4 % 0.6 %
Amortization of intangible assets % of revenue 0.7 % 0.0 %
Depreciation expense – fair value write-up of acquired property and equipment 0.1 % 0.0 %
Write-off of prepaid royalties for software licenses 2.7 % 0.0 %
Non-GAAP total gross margin 60.0 % 56.9 %
GAAP total gross profit $ 142,594 $ 146,121
Stock-based compensation expense 975 1,601
Amortization of intangible assets 1,670
Depreciation expense – fair value write-up of acquired property and equipment 202
Write-off of prepaid royalties for software licenses 7,083
Non-GAAP total gross profit $ 152,524 $ 147,722
GAAP research and development expense $ 67,341 $ 64,410
Stock-based compensation expense (2,297 ) (2,045 )
Amortization of intangible assets (400 ) (400 )
Depreciation expense – fair value write-up of acquired property and equipment (366 )
Non-GAAP research and development expense $ 64,278 $ 61,965
GAAP sales and marketing expense $ 76,341 $ 59,279
Stock-based compensation expense (2,006 ) (1,817 )
Amortization of intangible assets (703 )
Depreciation expense – fair value write-up of acquired property and equipment (35 )
Non-GAAP sales and marketing expense $ 73,597 $ 57,462
GAAP general and administrative expense $ 34,283 $ 34,957
Stock-based compensation expense (3,725 ) (2,402 )
Depreciation expense – fair value write-up of acquired property and equipment (163 )
Non-GAAP general and administrative expense $ 30,395 $ 32,555
GAAP operating expenses $ 191,136 $ 158,646
Stock-based compensation expense (8,028 ) (6,264 )
Amortization of intangible assets (1,103 ) (400 )
Depreciation expense – fair value write-up of acquired property and equipment (564 )
Acquisition-related expense (5,496 )
Restructuring (7,675 )
Non-GAAP operating expenses $ 168,270 $ 151,982
GAAP income (loss) from operations $ (48,542 ) $ (12,525 )
Stock-based compensation expense 9,003 7,865
Amortization of intangible assets 2,773 400
Depreciation expense – fair value of acquired property and equipment 766
Write-off of prepaid royalties for software licenses 7,083
Acquisition-related expense 5,496
Restructuring 7,675
Non-GAAP income (loss) from operations $ (15,746 ) $ (4,260 )
GAAP net income (loss) $ (50,169 ) $ (12,703 )
Stock-based compensation expense 9,003 7,865
Amortization of intangible assets 2,773 400
Depreciation expense – fair value of acquired property and equipment 766
Write-off of prepaid royalties for software licenses 7,083
Acquisition-related expense 5,496
Restructuring 7,675
Non-GAAP net income (loss) $ (17,373 ) $ (4,438 )
(Loss) per share/diluted earnings per share
GAAP $ (0.18 ) $ (0.05 )
Non-GAAP $ (0.06 ) $ (0.02 )
Shares used to compute (loss) per share/diluted earnings per share
GAAP shares used to compute (loss) per share/diluted earnings per share 280,090 278,540
Non-GAAP shares used to compute (loss) per share/diluted earnings per share 280,090 278,540

Contacts

Sonus Networks, Inc.
Patti Leahy, 978-614-8440
pleahy@sonusnet.com

PR Archives: Latest, By Company, By Date